Annual Report to Parents Part 2 2015-16
|
MOUNT PLEASANT PRIMARY SCHOOL |
||||||
|
FINANCIAL STATEMENT FOR YEAR ENDING 31st MARCH 2016 |
||||||
|
2014/15 |
2015/16 |
|||||
|
OUTTURN |
OUTTURN |
|||||
|
£ |
EMPLOYEES |
£ |
||||
|
484,342 |
|
Teachers |
458,275 |
|||
|
222,547 |
|
Support Staff |
186,297 |
|||
|
16,367 |
|
Caretakers |
17,814 |
|||
|
11,192 |
|
Midday Supervisors |
12,247 |
|||
|
0 |
|
Cleaners |
0 |
|||
|
|
||||||
|
|
OTHER EMPLOYEE COSTS |
|||||
|
11,675 |
|
Supply Insurance Premium |
12,830 |
|||
|
23,491 |
|
Agency Staff |
40,598 |
|||
|
99 |
|
Lunch Time Meal Entitlement |
117 |
|||
|
0 |
|
Foreign Language Assistants |
0 |
|||
|
0 |
|
Exam Invigilators |
0 |
|||
|
0 |
Advertising |
400 |
||||
|
0 |
|
Interview Expenses |
680 |
|||
|
0 |
|
Misc Employee Costs |
0 |
|||
|
|
||||||
|
ENERGY |
||||||
|
6,742 |
|
Gas |
6,130 |
|||
|
6,238 |
|
Electricity |
5,248 |
|||
|
0 |
|
Oil |
0 |
|||
|
|
||||||
|
44,915 |
|
CAPITATION & ICT |
49,477 |
|||
|
|
||||||
|
18,551 |
SCC, SEG, WEG & PDG Expenditure |
23,019 |
||||
|
|
PREMISES RELATED |
|||||
|
899 |
|
Hire Of Facilities |
673 |
|||
|
9,933 |
|
Rates |
10,122 |
|||
|
6,593 |
|
Building Maintenance & Alarm Lines |
4,691 |
|||
|
4,487 |
|
Grounds Maintenance |
4,565 |
|||
|
2,604 |
|
Water |
2,670 |
|||
|
9,953 |
|
Building Cleaning-Contract |
10,872 |
|||
|
1,558 |
|
Refuse Collection |
1,714 |
|||
|
1,041 |
|
Misc Premises |
756 |
|||
|
|
||||||
|
|
COMMUNICATIONS |
|||||
|
150 |
Postage/Fax/Telex |
100 |
||||
|
1,306 |
|
Telephones |
4,264 |
|||
|
|
||||||
|
759 |
|
TRANSPORT |
0 |
|||
|
|
||||||
|
0 |
|
EXAM FEES |
0 |
|||
|
|
||||||
|
455 |
|
EXTERNAL COURSES |
1,642 |
|||
|
|
||||||
|
30,501 |
|
CENTRAL SERVICES |
37,008 |
|||
|
|
||||||
|
|
INCOME |
|||||
|
0 |
|
Telephones |
0 |
|||
|
-3,244 |
|
Lettings |
-2,020 |
|||
|
0 |
|
Photocopying |
0 |
|||
|
-5,152 |
|
Music Service Income |
-5,520 |
|||
|
-9,878 |
|
Donations |
-16,013 |
|||
|
0 |
|
Miscellaneous |
0 |
|||
|
0 |
|
Sales Income |
0 |
|||
|
-22,149 |
|
Supply |
-30,168 |
|||
|
0 |
|
Exam Fees |
0 |
|||
|
940 |
|
Under/Over Banking |
0 |
|||
|
-159 |
|
Interest |
-135 |
|||
|
0 |
Rental Income |
0 |
||||
|
-761 |
|
Coaching Fees |
-855 |
|||
|
-2,260 |
|
Energy Compensation |
-2,407 |
|||
|
0 |
After Schools Club |
-415 |
||||
|
-98,536 |
Contributions to Initiatives |
-108,787 |
||||
|
|
||||||
|
775,199 |
|
TOTAL NET EXPENDITURE |
725,888 |
|||
|
770,405 |
|
TOTAL FUNDING |
749,300 |
|||
|
-4,794 |
|
Current Surplus / (Deficit) for year |
23,413 |
|||
|
31,781 |
|
Previous Year's Surplus / (Deficit) |
26,987 |
|||
|
26,987 |
|
Accumulated Surplus / (Deficit) c/fwd |
50,400 |
|||
|
3.5% |
Balance as % of funding |
6.7% |
||||
|
A FULL REPORT AVAILABLE IN THE FOYER BY THE SCHOOL OFFICE.
|
MOUNT PLEASANT PRIMARY SCHOOL |
||||||
|
FINANCIAL STATEMENT FOR YEAR ENDING 31st MARCH 2016 |
||||||
|
2014/15 |
2015/16 |
|||||
|
OUTTURN |
OUTTURN |
|||||
|
£ |
EMPLOYEES |
£ |
||||
|
484,342 |
|
Teachers |
458,275 |
|||
|
222,547 |
|
Support Staff |
186,297 |
|||
|
16,367 |
|
Caretakers |
17,814 |
|||
|
11,192 |
|
Midday Supervisors |
12,247 |
|||
|
0 |
|
Cleaners |
0 |
|||
|
|
||||||
|
|
OTHER EMPLOYEE COSTS |
|||||
|
11,675 |
|
Supply Insurance Premium |
12,830 |
|||
|
23,491 |
|
Agency Staff |
40,598 |
|||
|
99 |
|
Lunch Time Meal Entitlement |
117 |
|||
|
0 |
|
Foreign Language Assistants |
0 |
|||
|
0 |
|
Exam Invigilators |
0 |
|||
|
0 |
Advertising |
400 |
||||
|
0 |
|
Interview Expenses |
680 |
|||
|
0 |
|
Misc Employee Costs |
0 |
|||
|
|
||||||
|
ENERGY |
||||||
|
6,742 |
|
Gas |
6,130 |
|||
|
6,238 |
|
Electricity |
5,248 |
|||
|
0 |
|
Oil |
0 |
|||
|
|
||||||
|
44,915 |
|
CAPITATION & ICT |
49,477 |
|||
|
|
||||||
|
18,551 |
SCC, SEG, WEG & PDG Expenditure |
23,019 |
||||
|
|
PREMISES RELATED |
|||||
|
899 |
|
Hire Of Facilities |
673 |
|||
|
9,933 |
|
Rates |
10,122 |
|||
|
6,593 |
|
Building Maintenance & Alarm Lines |
4,691 |
|||
|
4,487 |
|
Grounds Maintenance |
4,565 |
|||
|
2,604 |
|
Water |
2,670 |
|||
|
9,953 |
|
Building Cleaning-Contract |
10,872 |
|||
|
1,558 |
|
Refuse Collection |
1,714 |
|||
|
1,041 |
|
Misc Premises |
756 |
|||
|
|
||||||
|
|
COMMUNICATIONS |
|||||
|
150 |
Postage/Fax/Telex |
100 |
||||
|
1,306 |
|
Telephones |
4,264 |
|||
|
|
||||||
|
759 |
|
TRANSPORT |
0 |
|||
|
|
||||||
|
0 |
|
EXAM FEES |
0 |
|||
|
|
||||||
|
455 |
|
EXTERNAL COURSES |
1,642 |
|||
|
|
||||||
|
30,501 |
|
CENTRAL SERVICES |
37,008 |
|||
|
|
||||||
|
|
INCOME |
|||||
|
0 |
|
Telephones |
0 |
|||
|
-3,244 |
|
Lettings |
-2,020 |
|||
|
0 |
|
Photocopying |
0 |
|||
|
-5,152 |
|
Music Service Income |
-5,520 |
|||
|
-9,878 |
|
Donations |
-16,013 |
|||
|
0 |
|
Miscellaneous |
0 |
|||
|
0 |
|
Sales Income |
0 |
|||
|
-22,149 |
|
Supply |
-30,168 |
|||
|
0 |
  Menu |
